Balance Sheet Intelligence

June 2026 · Month-over-month and year-over-year position analysis

June 2026

Working Capital

$5.40M
Current Assets$7.44M
Current Liabilities$2.04M
TTM drill-down

Current Ratio

3.64x
Target1.40x
LiquidityStrong
TTM drill-down

Total Equity

$7.36M
Total Assets$11.21M
Total Liabilities$4.02M
TTM drill-down

Capital Structure

0.55x
Debt / Equity0.55x
Equity Ratio66%
TTM drill-down

Balance Sheet Composition

Current vs prior month vs prior year

Line ItemCurrent (Jun 2026)Prior Month (Mar 2026)Change %Prior Year (Jun 2025)YoY %
Cash & Cash Equivalents asset$232K$1.80M-87.1%$56K+313.6%
Accounts Receivable asset$6.83M$5.84M+17.0%$5.99M+14.0%
Inventory asset$380K$294K+29.2%$452K-15.8%
Other Current Assets asset$1.05M$765K+37.2%$573K+83.3%
Assets under Construction asset$224K$10K+2061.7%$569+39251.3%
Fixed Assets asset$7.19M$7.16M+0.4%$6.98M+3.0%
Less Accumulated Depreciation asset-$5.07M-$4.93M-2.9%-$4.74M-7.1%
Other Assets asset$372K$372K+0.0%$372K+0.0%
Accounts Payable liability$1.67M$1.05M+59.0%$1.37M+22.1%
Accounts Payable Other liability$373K$458K-18.6%$345K+8.3%
BMO Line of Credit liability$0$0—$524K-100.0%
Other Current Liabilities liability$761K$763K-0.3%$718K+5.9%
Long Term Liabilities liability$1.22M$1.09M+11.5%$1.16M+4.6%
Equity equity$7.36M$8.17M-9.9%$4.87M+51.3%