Cash Flow Command Center

June 2026 · Operating · Investing · Financing

June 2026

Operating Cash Flow

$2.40M
Free Cash Flow$1.97M
TTM drill-down

Investing Cash Flow

-$434K
Capital Spending$434K
TTM drill-down

Financing Cash Flow

-$520K
Debt Service$520K
TTM drill-down

Monthly Cash Burn

-$1.33M
Conversion Efficiency71%
TTM drill-down

Cash Flow Trend

Operating, investing, and financing by month · derived from P&L and month-end balance sheets (months without a balance sheet on file show net income + depreciation only; the next reported month absorbs the balance change)

FY2025 Statement of Cash Flows

Full-year statement as reported with year-end entries (January 1 – December 31, 2025)

Cash Flow From Operating Activities
Net Income$4,025,812
Accounts Receivable-$5,425,907
Inventory$46,890
Other Current Assets-$20,516
Depreciation and Amortization$242,509
Other Assets-$4,892
Accounts Payable$1,052,032
Accrued Expenses$334,619
Accrued Payroll Items-$129,265
Other Current Liabilities$257,460
Net Cash Provided by Operating$378,741
Cash Flow From Investing Activities
Other Fixed Assets-$601,280
Net Cash Used by Investing-$601,280
Cash Flow From Financing Activities
Line of Credit/Loans$528,632
Shareholder's Distribution-$501,682
Net Cash Used by Financing Activities$26,950
Summary
Net Increase (Decrease) in Cash-$195,589
Cash at Beginning of Period-$246,229
Cash at End of the Period-$441,818