Loan Covenant Monitoring

June 2026 · Lender reporting & forward compliance

June 20265/5 Compliant

Debt Service Coverage Ratio

Required

1.25x

Actual

10.51x

Cushion

+740.9%

Risk Score

0/100

Forecast (30 / 60 / 90 / 12m)

10.35x10.20x10.04x9.88x

Funded Debt to EBITDA

Required

3.50x

Actual

0.35x

Cushion

+89.9%

Risk Score

0/100

Forecast (30 / 60 / 90 / 12m)

0.36x0.36x0.37x0.37x

Current Ratio

Required

1.20x

Actual

3.03x

Cushion

+152.4%

Risk Score

0/100

Forecast (30 / 60 / 90 / 12m)

2.98x2.94x2.89x2.85x

Interest Coverage

Required

1.15x

Actual

23.64x

Cushion

+1955.7%

Risk Score

0/100

Forecast (30 / 60 / 90 / 12m)

23.29x22.93x22.58x22.22x

Minimum Tangible Net Worth

Required

$6.50M

Actual

$7.19M

Cushion

+10.6%

Risk Score

68/100

Forecast (30 / 60 / 90 / 12m)

$7.08M$6.97M$6.86M$6.76M

Coverage Ratio Forecast

Projected ratios under current budget assumptions